27 February 2001
ANNUAL CONSOLIDATED FINANCIAL STATEMENTS 2000
AUDITOR'S REPORT
To the Shareholders of Singer Thailand Public Company Limited
I have audited the accompanying consolidated and company balance sheets of Singer Thailand
Public Company Limited as at 31 December 2000, the related consolidated and company
statements of income, changes in shareholders equity, retained earnings and cash flows for the
year then ended. These financial statements are the responsibility of the Companys
management. My responsibility is to express an opinion on these financial statements based on
my audit. The consolidated and company financial statements of Singer Thailand Public
Company Limited for the year ended 31 December 1999, presented herewith for comparative
purpose, were audited by another auditor from the same firm as myself whose report dated 11
February 2000 expressed an unqualified opinion on those statements.
I conducted my audit in accordance with generally accepted auditing standards. Those standards
require that I plan and perform the audit to obtain reasonable assurance about whether the
financial statements are free of material misstatement. An audit includes examining, on a test
basis, evidence supporting the amounts and disclosures in the financial statements. An audit also
includes assessing the accounting principles used and significant estimates made by management,
as well as evaluating the overall financial statement presentation. I believe that my audit
provides a reasonable basis for my opinion.
In my opinion, the consolidated and company financial statements referred to above present
fairly, in all material respects, the consolidated and company financial position of Singer
Thailand Public Company Limited as at 31 December 2000, and the consolidated and company
results of operations and cash flows for the year then ended in conformity with generally
accepted accounting principles.
SOMSRI DHANYACHEEVEE
Certified Public Accountant
(Thailand) No. 1905
PricewaterhouseCoopers ABAS Limited
Bangkok
9 February 2001
Singer Thailand Public Company Limited
Balance Sheets
As at 31 December 2000 and 1999
Consolidated Company
2000 1999 2000 1999
Notes Baht Baht Baht Baht
ASSETS
Current Assets
Cash on hand and at banks 3 124,387,426 175,489,413 114,586,988 170,200,041
Short-term investments 4 80,101,366 - 80,101,366 -
Current portion of debt security 5 - 1,139,914 - -
Trade and installment accounts
receivable, net 6 2,482,523,772 2,668,410,935 2,480,746,360 2,655,990,386
Loans and amounts due from
related companies 24 3,081 203,061 105,100,845 104,656,003
Inventories 8 716,120,994 842,106,044 673,103,176 795,825,622
Other current assets 9 20,081,496 24,229,092 12,002,093 16,553,008
Total Current Assets 3,423,218,135 3,711,578,459 3,465,640,828 3,743,225,060
Non-Current Assets
Receivable from and loans to
employees 1,284,125 1,970,618 267,239 746,975
Investments in subsidiaries 24 - - 133,440,163 132,844,631
Long-term investments 5 1,100,000 800,000 100,000 800,000
Property, plant and equipment, net 10 689,354,002 708,972,667 540,217,506 556,945,389
Prepaid rent 11 71,705,111 78,803,060 71,705,111 78,803,060
Total Non-Current Assets 763,443,238 790,546,345 745,730,019 770,140,055
Total Assets 4,186,661,373 4,502,124,804 4,211,370,847 4,513,365,115
Director Director
The notes to these consolidated and company financial statements on pages 8 to 30 form an integral part
of these financial statements.
Singer Thailand Public Company Limited
Balance Sheets
As at 31 December 2000 and 1999
Consolidated Company
2000 1999 2000 1999
Notes Baht Baht Baht Baht
LIABILITIES AND
SHAREHOLDERS EQUITY
Current Liabilities
Bank overdrafts and short-term
loans from financial institutions 12 149,910,803 282,562,582 141,607,434 276,894,337
Trade accounts payable
- other companies 113,801,068 352,024,605 102,184,220 327,713,040
- related companies 24 2,037,405 4,335,509 37,653,869 44,506,754
Current portion of long-term
borrowings 13 589,260,000 313,017,020 589,260,000 313,017,020
Amounts due to related company 24 46,884,522 4,098,958 46,305,606 3,246,608
Dividends payable 17,064,123 13,625,359 17,064,123 13,625,359
Accrued income tax 1,422,411 2,458,153 - -
Accrued liabilities 14 191,893,522 123,067,260 189,535,186 120,716,856
Other current liabilities 15 24,520,187 22,361,172 24,370,748 22,274,239
Total Current Liabilities 1,136,794,041 1,117,550,618 1,147,981,186 1,121,994,213
Non-Current Liabilities
Liabilities arising from investments
in subsidiaries 24 - - 15,260,450 9,091,575
Long-term borrowings 13 606,284,000 1,050,000,000 606,284,000 1,050,000,000
Provision for retirement cost 16 55,163,863 48,182,152 54,000,000 46,500,000
Employee security deposits 128,674,700 133,003,969 128,100,442 132,391,262
Provident funds 17 174,919,342 174,102,870 174,919,342 174,102,870
Total Non-Current Liabilities 965,041,905 1,405,288,991 978,564,234 1,412,085,707
Total Liabilities 2,101,835,946 2,522,839,609 2,126,545,420 2,534,079,920
Shareholders Equity
Share capital
Registered, issued and fully paid
27,000,000 ordinary shares
of Baht 10 each 270,000,000 270,000,000 270,000,000 270,000,000
Premium on share capital 225,000,000 225,000,000 225,000,000 225,000,000
Land revaluation reserve 18 240,047,403 240,926,403 240,047,403 240,926,403
Retained earnings:
Appropriated - legal reserve 27,000,000 27,000,000 27,000,000 27,000,000
Unappropriated 1,322,778,024 1,216,358,792 1,322,778,024 1,216,358,792
Total Shareholders Equity 2,084,825,427 1,979,285,195 2,084,825,427 1,979,285,195
Total Liabilities and
Shareholders Equity 4,186,661,373 4,502,124,804 4,211,370,847 4,513,365,115
The notes to these consolidated and company financial statements on pages 8 to 30 form an integral part
of these financial statements.
Singer Thailand Public Company Limited
Statements of Income
For the years ended 31 December 2000 and 1999
Consolidated Company
2000 1999 2000 1999
Notes Baht Baht Baht Baht
Revenues
Sales 3,266,563,704 3,434,335,896 3,241,981,204 3,403,334,464
Interest from installment sales 557,866,977 513,761,986 557,866,977 513,761,986
Other income 19 8,892,016 29,818,459 6,134,874 27,858,793
Total Revenues 3,833,322,697 3,977,916,341 3,805,983,055 3,944,955,243
Expenses
Cost of sales 2,010,650,520 2,188,665,512 2,000,905,566 2,180,230,978
Selling and administrative
expenses 1,518,625,462 1,514,246,602 1,504,777,254 1,491,775,881
Directors remuneration 550,000 400,000 550,000 400,000
Interest and other financial costs 167,674,773 220,037,367 160,751,208 211,340,386
Total Expenses 3,697,500,755 3,923,349,481 3,666,984,028 3,883,747,245
Operating profit (loss) 135,821,942 54,566,860 138,999,027 61,207,998
Share of (loss) of subsidiaries - - (5,579,795) (9,703,472)
Profit (loss) before income tax 135,821,942 54,566,860 133,419,232 51,504,526
Income tax 2,402,710 3,062,334 - -
Net profit for the year 133,419,232 51,504,526 133,419,232 51,504,526
Basic earnings per share 23
Net profit for the year 4.94 1.91 4.94 1.91
The notes to these consolidated and company financial statements on pages 8 to 30 form an integral part
of these financial statements.
Singer Thailand Public Company Limited
Statements of Changes in Shareholders Equity
For the years ended 31 December 2000 and 1999
Consolidated Company
2000 1999 2000 1999
Notes Baht Baht Baht Baht
Share Capital
Beginning balance 270,000,000 270,000,000 270,000,000 270,000,000
Ending balance 270,000,000 270,000,000 270,000,000 270,000,000
Premium on Share Capital
Beginning balance 225,000,000 225,000,000 225,000,000 225,000,000
Ending balance 225,000,000 225,000,000 225,000,000 225,000,000
Land Revaluation Reserve 18
Beginning balance 240,926,403 241,546,403 240,926,403 241,546,403
Decrease during the year (879,000) (620,000) (879,000) (620,000)
Ending balance 240,047,403 240,926,403 240,047,403 240,926,403
Retained Earnings
Appropriated retained earnings
Legal reserve
Beginning balance 27,000,000 27,000,000 27,000,000 27,000,000
Ending balance 27,000,000 27,000,000 27,000,000 27,000,000
Unappropriated retained earnings
Beginning balance 1,216,358,792 1,191,854,266 1,216,358,792 1,191,854,266
Increase during the year 133,419,232 51,504,526 133,419,232 51,504,526
Decrease during the year 20 (27,000,000) (27,000,000) (27,000,000) (27,000,000)
Ending balance 1,322,778,024 1,216,358,792 1,322,778,024 1,216,358,792
Total Shareholders Equity 2,084,825,427 1,979,285,195 2,084,825,427 1,979,285,195
The notes to these consolidated and company financial statements on pages 8 to 30 form an integral part
of these financial statements.
Singer Thailand Public Company Limited
Statements of Retained Earnings
For the years ended 31 December 2000 and 1999
Consolidated Company
2000 1999 2000 1999
Note Baht Baht Baht Baht
Unappropriated retained earnings:
Beginning balance 1,216,358,792 1,191,854,266 1,216,358,792 1,191,854,266
Add: Net profit for the year 133,419,232 51,504,526 133,419,232 51,504,526
Less: Dividends paid 20 (27,000,000) (27,000,000) (27,000,000) (27,000,000)
Unappropriated retained earnings
at end of the year 1,322,778,024 1,216,358,792 1,322,778,024 1,216,358,792
Appropriated retained earnings:
Legal reserve 27,000,000 27,000,000 27,000,000 27,000,000
Appropriated retained earnings at
end of the year 27,000,000 27,000,000 27,000,000 27,000,000
Total Retained Earnings at
End of the Year 1,349,778,024 1,243,358,792 1,349,778,024 1,243,358,792
The notes to these consolidated and company financial statements on pages 8 to 30 form an integral part
of these financial statements.
Singer Thailand Public Company Limited
Statements of Cash Flows
For the years ended 31 December 2000 and 1999
Consolidated Company
2000 1999 2000 1999
Notes Baht Baht Baht Baht
Cash flows from operating activities 21 388,029,860 685,312,332 388,163,529 680,518,242
Cash flows from investing activities
Purchases of property, plant
and equipment (26,309,762) (36,570,672) (26,268,068) (36,545,708)
Payment of prepaid rent (11,335,744) (9,634,144) (11,335,744) (9,634,144)
Payment of long-term investment
in debt security (1,000,000) - - -
Loans made to subsidiaries - - (18,000,000) (5,500,000)
Proceeds from disposals of property,
plant and equipment 4,987,450 1,587,175 4,744,366 1,587,175
Loan payments received from
subsidiaries - - 16,500,000 8,000,000
Proceed from debt security 1,139,914 - - -
(Increase) decrease in receivable
from and loans to employees 686,493 2,654,854 479,737 2,602,737
Net cash receipts (payments)
in investing activities (31,831,649) (41,962,787) (33,879,709) (39,489,940)
Cash flows from financing activities
Increase (decrease) in bank overdrafts
and short-term loans from financial
institutions (132,651,779) 191,800,891 (135,286,903) 190,349,330
Proceeds from long-term borrowings 1,300,000,000 590,000,000 1,300,000,000 590,000,000
Payments of long-term borrowings (1,467,473,020) (1,314,128,970) (1,467,473,020) (1,314,128,970)
Increase (decrease) in employee
security deposits and provident funds (3,512,797) (41,619,469) (3,474,348) (41,755,838)
Dividends paid (23,561,236) (24,104,717) (23,561,236) (24,104,717)
Net cash receipts (payments)
in financing activities (327,198,832) (598,052,265) (329,795,507) (599,640,195)
Net increase (decrease) in cash
and cash equivalents 28,999,379 45,297,280 24,488,313 41,388,107
Cash and cash equivalents at
beginning of the year 175,489,413 130,192,133 170,200,041 128,811,934
Cash and cash equivalents at
end of the year 22 204,488,792 175,489,413 194,688,354 170,200,041
Supplementary information
for cash flows:
Interest paid 168,921,595 232,364,308 161,978,821 220,817,815
Tax paid 3,301,503 884,399 207,755 253,472
The notes to these consolidated and company financial statements on pages 8 to 30 form an integral part
of these financial statements.
Singer Thailand Public Company Limited
Notes to the Consolidated and Company Financial Statements
For the years ended 31 December 2000 and 1999
1 General Information
Singer Thailand Public Company Limited (the Company) is a public limited company,
incorporated and domiciled in Thailand. The address of its registered office is as follows:
321 Siphaya Road, Siphaya, Bangrak, Bangkok.
The Company is listed on the Stock Exchange of Thailand.
The Company operates trading of sewing machines and electrical appliances.
A listing and operation of the Companys subsidiaries is set out in Note 24 e).
As at 31 December 2000, the Company and its subsidiaries employed approximately 7,587
people and 97 people, respectively.
2 Significant Accounting Policies
The principal accounting policies adopted in the preparation of these consolidated and
company financial statements are set out below:
2.1 Basis of Preparation
The consolidated and company financial statements are prepared in accordance with and
comply with generally accepted accounting principles in Thailand. The consolidated and company
financial statements are prepared under the historical cost convention as modified by the
revaluation of certain property, plant and equipment.
2.2 Consolidation
Subsidiary undertakings, which are those companies in which the Group, directly or indirectly,
has an interest of more than one half of the voting rights or otherwise has power to exercise
control over the financial and operating policies, have been consolidated. Subsidiaries are
consolidated from the date on which effective control is transferred to the Group and are no
longer consolidated from the date of disposal. All intercompany transactions, balances and
unrealised surpluses and deficits on transactions between group companies have been eliminated.
Where necessary, accounting policies for subsidiaries have been changed to ensure consistency
with the policies adopted by the Group.
2.3 Investments in Subsidiaries
Investments in subsidiaries undertakings are accounted for in the company financial statements
by the equity method of accounting. These are undertakings over which the Company has over
50% of the voting rights, and over which the Company exercises control. Provisions are
recorded for impairment in value, if any.
Equity accounting involves recognising in the income statement the Companys share of the
subsidiaries profit or loss for the year. In case a subsidiary incurs a loss in excess of
investment, the Company will reduce the investment cost until it reaches zero. In case the
Company is held responsible for subsidiarys obligations, the negative investment in the
subsidiary is recorded as liability.
Singer Thailand Public Company Limited
Notes to the Consolidated and Company Financial Statements
For the years ended 31 December 2000 and 1999
2.4 Related Companies
Companies are considered to be related if one company has the ability to control or exercise
significant influence over the other company in making financial and operating decisions, or if
most of the shareholders or executive management of both companies are the same persons.
2.5 Foreign Currency Translation
Foreign currency transactions in the Group are accounted for at the exchange rates prevailing at the
date of the transactions. Monetary assets and liabilities denominated in foreign currencies at the
balance sheet date are translated into Baht at the rates ruling at that date. Gains and losses resulting
from the settlement of such transactions and from the translation of monetary assets and liabilities
denominated in foreign currencies, are recognised in the income statement. When the Group hedges
foreign currency transactions by forward foreign exchange contracts, assets and liabilities are
translated at the rates specified in such forward contracts.
2.6 Installment Accounts Receivable
In accordance with trade practice, installment accounts receivable are classified as current assets
regardless of when payments are due. This receivable is effectively secured by the products sold.
The Company makes an allowance for doubtful accounts to cover the estimated losses that may be
incurred in the collection of the debts. Bad debts are written off during the year in which they are
identified.
2.7 Troubled Debt Restructuring
Where the Group is the creditor.
In case that the debt restructuring involves modification of terms of receivables, the fair value of
investment in receivables after restructuring is based on the net present value of the expected future
cash flows, discounted by the Minimum Lending Rates (MLR) prevailing at the restructuring date.
Losses arising from restructuring, less recorded allowance for doubtful accounts, are recognised in
the statement of income when incurred.
Legal fees and other direct costs incurred to effect the debt restructuring are included in expense
when incurred.
Singer Thailand Public Company Limited
Notes to the Consolidated and Company Financial Statements
For the years ended 31 December 2000 and 1999
2.8 Investments
Units trust which are classified as available-for-sale securities are carried at fair values. Fair value
of units trust is calculated by reference to the Net Asset Value at the close of business on the
balance sheet date published by mutual fund management company as the fund manager.
Increases/decreases in the carrying amount are credited/charged against unrealised gains/losses on
investment in available-for-sale securities in shareholders equity.
Investment in debt securities which are classified as held-to-maturity securities are carried at
amortised cost.
Investment in non-marketable equity securities which are classified as general investments are
carried at cost. A test for impairment is carried out when there is a factor indicating that such
investment might be impaired. If the carrying value of the investment is less than its recoverable
amount, impairment loss is charged to the statement of income, if any.
On disposal of an investment, the difference between the net disposal proceeds and the carrying
amount is charged or credited to the statement of income. When disposing of part of the Groups
holding of a particular investment in debt or equity securities, the carrying amount of the disposed
part is determined from the weighted average carrying amount of the total holding of the
investments.
2.9 Inventories
Inventories are stated at the lower of cost or net realisable value. Cost is determined by the first-in,
first-out method. The cost of purchase comprises both the purchase price and costs directly
attributable to the acquisition of the inventory, such as import duties and transportation charge, less
all attributable discounts, allowances or rebates. Net realisable value is the estimate of the selling
price in the ordinary course of business, less selling expenses. Provision is made, where necessary,
for obsolete, slow-moving and defective inventories.
Singer Thailand Public Company Limited
Notes to the Consolidated and Company Financial Statements
For the years ended 31 December 2000 and 1999
2.10 Property, Plant and Equipment
All property, plant and equipment is initially recorded at cost. Land which has significant value is
subsequently shown at appraisal value, based on valuation by an independent valuer every 5 years
(more)