15 May 2001
(ADD3)CONSOLIDATED FINANCIAL STATEMENTS Q1
10 Cash and Cash Equivalents
Cash and cash equivalents consist of cash on hand, at banks and debt securities maturing within three
months as follows:
Consolidated Company
31 March 31 December 31 March 31 December
2001 2000 2001 2000
Baht Baht Baht Baht
Cash on hand and at banks 38,903,925 103,096,086 33,157,542 99,887,701
Short-term investments - held-to-
maturity debt securities 40,000,000 440,042,971 40,000,000 440,042,971
78,903,925 543,139,057 73,157,542 539,930,672
Singer Thailand Public Company Limited
Notes to the Interim Consolidated and Company Financial Statements (Unaudited)
For the three-month periods ended 31 March 2001 and 2000
11 Related Party Transactions
Significant transactions with related parties comprised transactions with subsidiaries and other related
companies which can be summarised as follows:
a) Sales of goods and other income
For the three-month period ended 31 March
Consolidated Company
2001 2000 2001 2000
Baht Baht Baht Baht
Sales of goods
Subsidiary
- S.T.L. Electronics Limited - - 467,044 4,963,199
Other income
Interest income
Subsidiaries
- Singer Industries (Thailand)
Limited - - 1,729,110 1,657,945
- S.T.L. Electronics Limited - - 405,516 754,404
- - 2,134,626 2,412,349
Sales to subsidiary are based on the transfer price which is determined at cost plus gross margin
at 5% to 10% of cost (2000 : 5% to 10% of cost).
b) Purchases of goods and other expenses
For the three-month period ended 31 March
Consolidated Company
2001 2000 2001 2000
Baht Baht Baht Baht
Purchases of goods
Subsidiary
- Singer Industries
(Thailand) Limited - - 48,982,891 57,717,339
Related companies
- Singer Sourcing Limited 17,107,575 - 6,398,098 -
- Singer (Shanghai) Sewing
Machine Company Limited 8,278,881 10,574,043 286,620 -
- Singer Brazil Limited 1,060,190 1,478,823 1,060,190 1,478,823
- Singer Industrial Sewing Product
Company Limited 519,525 - 519,525 -
- Singer India Limited 290,668 2,723,416 3,187 -
- Singer Sewing Machine Company
Limited 43,756 - 43,756 -
- Singer Nikko Company Limited - 6,081,886 - 1,576,333
- P.T. Singer Industries Indonesia
Limited - 5,046,682 - -
- Singer Industries (Taiwan) Limited - 1,123,195 - 1,123,195
- Others 296,412 175,959 296,412 175,959
27,597,007 27,204,004 57,590,679 62,071,649
Singer Thailand Public Company Limited
Notes to the Interim Consolidated and Company Financial Statements (Unaudited)
For the three-month periods ended 31 March 2001 and 2000
11 Related Party Transactions (Cont'd)
b) Purchases of goods and other expenses (Cont'd)
For the three-month period ended 31 March
Consolidated Company
2001 2000 2001 2000
Baht Baht Baht Baht
Other expenses
Trademark license fee
Related company
- The Singer Company B.V. 983,995 1,001,433 983,995 1,001,433
Offshore service fee
Related company
- The Singer Company B.V. 9,839,952 10,014,333 9,839,952 10,014,333
Royalty fee
Related company
- The Singer Company B.V. 521,739 913,492 - -
11,345,686 11,929,258 10,823,947 11,015,766
Purchase from subsidiaries is based on the transfer price which is determined at cost plus gross
margin at 5% to 10% of cost (2000 : 5% to 10% of cost). Purchase from related companies is
based on the fair price which would be charged to an independent third party.
Trademark license fee is payable to the Singer Company B.V. abroad, which is calculated at
0.1% of total net sales in accordance with signed agreement.
Offshore service fee is payable to the Singer Company B.V. abroad, which is calculated at 1% of
total net sales in accordance with signed agreement.
Royalty fee is payable to the Singer Company B.V. abroad, which is calculated at 5% of total net
sales of sewing machines in accordance with signed agreement.
Singer Thailand Public Company Limited
Notes to the Interim Consolidated and Company Financial Statements (Unaudited)
For the three-month periods ended 31 March 2001 and 2000
11 Related Party Transactions (Cont'd)
c) Outstanding balances arising from sales/purchases of goods and other income/expenses
Consolidated Company
31 March 31 December 31 March 31 December
2001 2000 2001 2000
Baht Baht Baht Baht
Amounts due from
related companies
Subsidiaries - - 321,495 100,845
Related companies 1,907,162 3,081 - -
1,907,162 3,081 321,495 100,845
Trade accounts payable
- related companies
Subsidiaries
- Singer Industries
(Thailand) Limited - - 12,263,212 1,449,902
- Singer (Broker) Limited - - 34,801,656 34,191,152
- S.T.L. Electronics Limited - - - 27,885
Related companies 5,074,574 2,037,405 5,019,626 1,984,930
5,074,574 2,037,405 52,084,494 37,653,869
Amounts due to related company
- The Singer Company B.V. 56,526,301 46,884,522 56,004,562 46,305,606
d) Loans to subsidiaries
Company
For the three -
month period For the year
ended ended
31 March 31 December
2001 2000
Baht Baht
Singer Industries (Thailand) Limited
Beginning balance 85,000,000 71,500,000
Loans made during the period/year - 15,000,000
Loans repaid during the period/year - -1,500,000
Ending balance 85,000,000 85,000,000
S.T.L. Electronics Limited
Beginning balance 20,000,000 32,000,000
Loans made during the period/year - 3,000,000
Loans repaid during the period/year -100,000 -15,000,000
Ending balance 19,900,000 20,000,000
As at 31 March 2001, loans to subsidiaries bear interest at the rate of 8.25% per annum (31
December 2000: 8.25% per annum).
Singer Thailand Public Company Limited
Notes to the Interim Consolidated and Company Financial Statements (Unaudited)
For the three-month periods ended 31 March 2001 and 2000
11 Related Party Transactions (Cont'd)
e) Investments in subsidiaries
Investments in subsidiaries in the company financial statements comprise the following companies:
Company
31 March 2001
Amount of Amount in
Country of Nature of Paid up capitalInvestment Cost methodEquity method balance sheet
incorporation business (Baht)portion % (Baht) (Baht) (Baht)
Singer Industries (Thailand) Limited Thai Manufacturing 5,000,000 99.88 4,994,000 104,946,913 104,946,913
Singer (Broker) Limited Thai Life insurance broker 200,000 99.7 199,400 31,617,192 31,617,192
Singer Trading (Thailand) Limited Thai Trading 125,000 99.86 124,825 104,294 104,294
Sansui (Thailand) Limited Thai Trading 50,000 50.86 25,430 - -
S.T.L. Electronics Limited Thai Trading 5,000,000 99.84 4,992,000 - -
10,335,655 136,668,399 136,668,399
Singer Thailand Public Company Limited
Notes to the Interim Consolidated and Company Financial Statements (Unaudited)
For the three-month periods ended 31 March 2001 and 2000
11 Related Party Transactions (Cont'd)
e) Investments in subsidiaries (Cont'd)
Company
31 March 2001
Amount of Amount in
Country of Nature of Paid up capitalInvestment Cost method Equity method balance sheet
incorporation Business (Baht)portion % (Baht) (Baht) (Baht)
Singer Industries (Thailand) Limited Thai Manufacturing 5,000,000 99.88 4,994,000 103,780,646 103,780,646
Singer (Broker) Limited Thai Life insurance Broker 200,000 99.7 199,400 29,552,077 29,552,077
Singer Trading (Thailand) Limited Thai Trading 125,000 99.86 124,825 107,440 107,440
Sansui (Thailand) Limited Thai Trading 50,000 50.86 25,430 - -
S.T.L. Electronics Limited Thai Trading 5,000,000 99.84 4,992,000 - -
10,335,655 133,440,163 133,440,163
As at 31 March 2001, investments in Sansui (Thailand) Limited and S.T.L. Electronics Limited
have a value of Baht 0 (31 December 2000 : Baht 0) as such subsidiaries incur a loss in excess of
investments. In addition, the negative investments in Sansui (Thailand) Limited and S.T.L.
Electronics Limited are presented as liabilities arising from investments in subsidiaries amounting
to Baht 51,306 and Baht 15,395,895 respectively (31 December 2000 : Baht 49,907 and Baht
15,210,543).
INTERIM CONSOLIDATED FINANCIAL STATEMENTS AND
COMPANY FINANCIAL STATEMENTS ( UNAUDITED )
31 MARCH 2001
24